AeroVironment, Inc. Announces Second Quarter Results and Resets Guidance for Fiscal 2022
“While we achieved second quarter and first half results in line with our expectations, headwinds to our business have intensified in recent months, requiring us to reduce our full year outlook,” said
“Nevertheless, we made progress during the quarter and are executing on a strategy to deliver long-term improvement in our operating performance. We have begun to demonstrate synergies within our three recently acquired businesses, exemplified by the recent integration of Switchblade 300 with the Jump 20 Medium Unmanned Air System. At the same time, our impressive team continues to deliver on new product development, including the launch of the i45 N Mantis gimbal, providing superior intelligence, surveillance and reconnaissance (“ISR”) for night-time operations. Furthermore, we saw traction across other growth initiatives within our Tactical Missile Systems segment by securing new orders for our Switchblade 600 and demonstrating sensor-to-shooter operations with
“Despite current market headwinds, we remain well positioned to deliver long term shareholder value through our focus on winning new business leveraging our innovative capabilities and industry-leading technology. While resetting our expectations for 2022, we are taking all steps available to mitigate these challenges going forward, ensuring the company remains on track for a fifth consecutive year of top-line growth and a path to higher investor returns.”
FISCAL 2022 SECOND QUARTER RESULTS
Revenue for the second quarter of fiscal 2022 was
Gross margin for the second quarter of fiscal 2022 was
Income from operations for the second quarter of fiscal 2022 was
Other expense, net, for the second quarter of fiscal 2022 was
Benefit from income taxes for the second quarter of fiscal 2022 was
Equity method investment income, net of tax, for the second quarter of fiscal 2022 was
Net income attributable to
Non-GAAP earnings per diluted share was
BACKLOG
As of
FISCAL 2022 — REVISED OUTLOOK FOR THE FULL YEAR
Based on negative impact from supply chain delays, extended procurement cycles, slower decision making in
The foregoing estimates are forward-looking and reflect management's view of current and future market conditions, subject to certain risks and uncertainties, and including certain assumptions with respect to our ability to efficiently and on a timely basis integrate our acquisitions, obtain and retain government contracts, changes in the timing and/or amount of government spending, changes in the demand for our products and services, activities of competitors, changes in the regulatory environment, and general economic and business conditions in
CONFERENCE CALL AND PRESENTATION
In conjunction with this release,
Investors may dial into the call by using the following telephone numbers, (877) 561-2749 (
Investors with Internet access may listen to the live audio webcast via the Investor Relations page of the
A supplementary investor presentation for the second quarter fiscal 2022 can be accessed at https://investor.avinc.com/events-and-presentations.
Audio Replay
An audio replay of the event will be archived on the Investor Relations section of the Company's website at http://investor.avinc.com.
ABOUT
FORWARD-LOOKING STATEMENTS
This press release contains "forward-looking statements" as that term is defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements include, without limitation, any statement that may predict, forecast, indicate or imply future results, performance or achievements, and may contain words such as “believe,” “anticipate,” “expect,” “estimate,” “intend,” “project,” “plan,” or words or phrases with similar meaning. Forward-looking statements are based on current expectations, forecasts and assumptions that involve risks and uncertainties, including, but not limited to, economic, competitive, governmental and technological factors outside of our control, that may cause our business, strategy or actual results to differ materially from the forward-looking statements.
Factors that could cause actual results to differ materially from the forward-looking statements include, but are not limited to, the impact of our recent acquisitions of Arcturus UAV, Telerob and ISG and our ability to successfully integrate them into our operations; the risk that disruptions will occur from the transactions that will harm our business; any disruptions or threatened disruptions to our relationships with our distributors, suppliers, customers and employees, including shortages in components for our products; the ability to timely and sufficiently integrate international operations into our ongoing business and compliance programs; reliance on sales to the
NON-GAAP MEASURES
In addition to the financial measures prepared in accordance with generally accepted accounting principles (GAAP), this earnings release also contains non-GAAP financial measures. See in the financial tables below the calculation of these measures, the reasons why we believe these measures provide useful information to investors, and a reconciliation of these measures to the most directly comparable GAAP measures.
– Financial Tables Follow –
|
||||||||||||||||
Consolidated Statements of Operations (Unaudited) |
||||||||||||||||
(In thousands except share and per share data) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Product sales |
|
$ |
70,998 |
|
|
$ |
65,528 |
|
|
$ |
124,114 |
|
|
$ |
123,885 |
|
Contract services |
|
|
51,010 |
|
|
|
27,137 |
|
|
|
98,903 |
|
|
|
56,230 |
|
|
|
|
122,008 |
|
|
|
92,665 |
|
|
|
223,017 |
|
|
|
180,115 |
|
Cost of sales: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Product sales |
|
|
38,937 |
|
|
|
34,209 |
|
|
|
71,527 |
|
|
|
66,293 |
|
Contract services |
|
|
40,616 |
|
|
|
17,605 |
|
|
|
80,312 |
|
|
|
37,560 |
|
|
|
|
79,553 |
|
|
|
51,814 |
|
|
|
151,839 |
|
|
|
103,853 |
|
Gross margin: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Product sales |
|
|
32,061 |
|
|
|
31,319 |
|
|
|
52,587 |
|
|
|
57,592 |
|
Contract services |
|
|
10,394 |
|
|
|
9,532 |
|
|
|
18,591 |
|
|
|
18,670 |
|
|
|
|
42,455 |
|
|
|
40,851 |
|
|
|
71,178 |
|
|
|
76,262 |
|
Selling, general and administrative |
|
|
24,819 |
|
|
|
14,977 |
|
|
|
51,947 |
|
|
|
26,988 |
|
Research and development |
|
|
14,297 |
|
|
|
11,976 |
|
|
|
28,005 |
|
|
|
23,079 |
|
Income (loss) from operations |
|
|
3,339 |
|
|
|
13,898 |
|
|
|
(8,774 |
) |
|
|
26,195 |
|
Other (loss) income: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest (expense) income, net |
|
|
(1,379 |
) |
|
|
115 |
|
|
|
(2,654 |
) |
|
|
323 |
|
Other (expense) income, net |
|
|
(10,048 |
) |
|
|
72 |
|
|
|
(10,394 |
) |
|
|
105 |
|
(Loss) income before income taxes |
|
|
(8,088 |
) |
|
|
14,085 |
|
|
|
(21,822 |
) |
|
|
26,623 |
|
(Benefit from) provision for income taxes |
|
|
(9,511 |
) |
|
|
2,491 |
|
|
|
(10,468 |
) |
|
|
3,698 |
|
Equity method investment income (loss), net of tax |
|
|
1,133 |
|
|
|
(9,522 |
) |
|
|
(8 |
) |
|
|
(10,810 |
) |
Net income (loss) |
|
|
2,556 |
|
|
|
2,072 |
|
|
|
(11,362 |
) |
|
|
12,115 |
|
Net (income) loss attributable to noncontrolling interest |
|
|
(31 |
) |
|
|
22 |
|
|
|
(94 |
) |
|
|
59 |
|
Net income (loss) attributable to |
|
$ |
2,525 |
|
|
$ |
2,094 |
|
|
$ |
(11,456 |
) |
|
$ |
12,174 |
|
Net income (loss) per share attributable to |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
0.10 |
|
|
$ |
0.09 |
|
|
$ |
(0.47 |
) |
|
$ |
0.51 |
|
Diluted |
|
$ |
0.10 |
|
|
$ |
0.09 |
|
|
$ |
(0.47 |
) |
|
$ |
0.50 |
|
Weighted-average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
24,641,614 |
|
|
|
23,936,950 |
|
|
|
24,630,838 |
|
|
|
23,914,737 |
|
Diluted |
|
|
24,885,870 |
|
|
|
24,196,912 |
|
|
|
24,630,838 |
|
|
|
24,190,316 |
|
|
||||||||
Consolidated Balance Sheets |
||||||||
(In thousands except share data) |
||||||||
|
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
|
2021 |
|
2021 |
||||
|
|
(Unaudited) |
|
|
|
|||
Assets |
|
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
104,770 |
|
|
$ |
148,741 |
|
Short-term investments |
|
|
6,311 |
|
|
|
31,971 |
|
Accounts receivable, net of allowance for doubtful accounts of |
|
|
26,552 |
|
|
|
62,647 |
|
Unbilled receivables and retentions |
|
|
119,031 |
|
|
|
71,632 |
|
Inventories |
|
|
81,944 |
|
|
|
71,646 |
|
Income taxes receivable |
|
|
11,708 |
|
|
|
— |
|
Prepaid expenses and other current assets |
|
|
13,761 |
|
|
|
15,001 |
|
Total current assets |
|
|
364,077 |
|
|
|
401,638 |
|
Long-term investments |
|
|
11,271 |
|
|
|
12,156 |
|
Property and equipment, net |
|
|
68,217 |
|
|
|
58,896 |
|
Operating lease right-of-use assets |
|
|
26,058 |
|
|
|
22,902 |
|
Deferred income taxes |
|
|
2,900 |
|
|
|
2,061 |
|
Intangibles, net |
|
|
110,620 |
|
|
|
106,268 |
|
|
|
|
335,888 |
|
|
|
314,205 |
|
Other assets |
|
|
6,276 |
|
|
|
10,440 |
|
Total assets |
|
$ |
925,307 |
|
|
$ |
928,566 |
|
Liabilities and stockholders’ equity |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
21,443 |
|
|
$ |
24,841 |
|
Wages and related accruals |
|
|
21,697 |
|
|
|
28,068 |
|
Customer advances |
|
|
10,322 |
|
|
|
7,183 |
|
Current portion of long-term debt |
|
|
10,000 |
|
|
|
10,000 |
|
Current operating lease liabilities |
|
|
6,440 |
|
|
|
6,154 |
|
Income taxes payable |
|
|
214 |
|
|
|
861 |
|
Other current liabilities |
|
|
31,313 |
|
|
|
19,078 |
|
Total current liabilities |
|
|
101,429 |
|
|
|
96,185 |
|
Long-term debt, net of current portion |
|
|
182,769 |
|
|
|
187,512 |
|
Non-current operating lease liabilities |
|
|
21,665 |
|
|
|
19,103 |
|
Other non-current liabilities |
|
|
10,302 |
|
|
|
10,141 |
|
Liability for uncertain tax positions |
|
|
3,518 |
|
|
|
3,518 |
|
Deferred income taxes |
|
|
5,390 |
|
|
|
— |
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
Stockholders’ equity: |
|
|
|
|
|
|
|
|
Preferred stock, |
|
|
|
|
|
|
|
|
Authorized shares—10,000,000; none issued or outstanding at |
|
|
— |
|
|
|
— |
|
Common stock, |
|
|
|
|
|
|
|
|
Authorized shares—100,000,000 |
|
|
|
|
|
|
|
|
Issued and outstanding shares—24,805,829 shares at |
|
|
2 |
|
|
|
2 |
|
Additional paid-in capital |
|
|
261,612 |
|
|
|
260,327 |
|
Accumulated other comprehensive (loss) income |
|
|
(1,677 |
) |
|
|
343 |
|
Retained earnings |
|
|
339,965 |
|
|
|
351,421 |
|
|
|
|
599,902 |
|
|
|
612,093 |
|
Noncontrolling interest |
|
|
332 |
|
|
|
14 |
|
Total equity |
|
|
600,234 |
|
|
|
612,107 |
|
Total liabilities and stockholders’ equity |
|
$ |
925,307 |
|
|
$ |
928,566 |
|
|
||||||||
Consolidated Statements of Cash Flows (Unaudited) |
||||||||
(In thousands) |
||||||||
|
|
|
|
|
|
|
||
|
|
Six Months Ended |
||||||
|
|
|
|
|
||||
|
|
2021 |
|
2020 |
||||
Operating activities |
|
|
|
|
|
|||
Net (loss) income |
|
$ |
(11,362 |
) |
|
$ |
12,115 |
|
Adjustments to reconcile net (loss) income to cash (used in) provided by operating activities: |
|
|
|
|
|
|
||
Depreciation and amortization |
|
|
30,019 |
|
|
|
5,693 |
|
(Income) losses from equity method investments, net |
|
|
(520 |
) |
|
|
10,810 |
|
Amortization of debt issuance costs |
|
|
258 |
|
|
|
— |
|
Realized gain from sale of available-for-sale investments |
|
|
— |
|
|
|
(11 |
) |
Provision for doubtful accounts |
|
|
(35 |
) |
|
|
(156 |
) |
Other non-cash expense (income) |
|
|
157 |
|
|
|
(473 |
) |
Non-cash lease expense |
|
|
3,358 |
|
|
|
2,393 |
|
Loss on foreign currency transactions |
|
|
30 |
|
|
|
2 |
|
Deferred income taxes |
|
|
(840 |
) |
|
|
(621 |
) |
Stock-based compensation |
|
|
2,342 |
|
|
|
3,509 |
|
Loss on disposal of property and equipment |
|
|
3,036 |
|
|
|
2 |
|
Amortization of debt securities |
|
|
113 |
|
|
|
(12 |
) |
Changes in operating assets and liabilities, net of acquisitions: |
|
|
|
|
|
|
||
Accounts receivable |
|
|
37,134 |
|
|
|
43,115 |
|
Unbilled receivables and retentions |
|
|
(46,619 |
) |
|
|
5,264 |
|
Inventories |
|
|
(10,075 |
) |
|
|
(6,244 |
) |
Income taxes receivable |
|
|
(10,667 |
) |
|
|
— |
|
Prepaid expenses and other assets |
|
|
272 |
|
|
|
(1,029 |
) |
Accounts payable |
|
|
(3,587 |
) |
|
|
(5,028 |
) |
Other liabilities |
|
|
3,642 |
|
|
|
(10,736 |
) |
Net cash (used in) provided by operating activities |
|
|
(3,344 |
) |
|
|
58,593 |
|
Investing activities |
|
|
|
|
|
|
||
Acquisition of property and equipment |
|
|
(13,147 |
) |
|
|
(6,052 |
) |
Equity method investments |
|
|
(6,245 |
) |
|
|
(1,173 |
) |
Business acquisitions, net of cash acquired |
|
|
(46,150 |
) |
|
|
— |
|
Redemptions of available-for-sale investments |
|
|
30,531 |
|
|
|
92,226 |
|
Purchases of available-for-sale investments |
|
|
— |
|
|
|
(116,945 |
) |
Other |
|
|
224 |
|
|
|
— |
|
Net cash used in investing activities |
|
|
(34,787 |
) |
|
|
(31,944 |
) |
Financing activities |
|
|
|
|
|
|
||
Principal payment of loan |
|
|
(5,000 |
) |
|
|
— |
|
Holdback and retention payments for business acquisition |
|
|
(5,991 |
) |
|
|
— |
|
Tax withholding payment related to net settlement of equity awards |
|
|
(1,176 |
) |
|
|
(1,778 |
) |
Exercise of stock options |
|
|
119 |
|
|
|
86 |
|
Other |
|
|
(16 |
) |
|
|
— |
|
Net cash used in financing activities |
|
|
(12,064 |
) |
|
|
(1,692 |
) |
Effects of currency translation on cash and cash equivalents |
|
|
(275 |
) |
|
|
— |
|
Net (decrease) increase in cash, cash equivalents, and restricted cash |
|
|
(50,470 |
) |
|
|
24,957 |
|
Cash, cash equivalents and restricted cash at beginning of period |
|
|
157,063 |
|
|
|
255,142 |
|
Cash, cash equivalents and restricted cash at end of period |
|
$ |
106,593 |
|
|
$ |
280,099 |
|
Supplemental disclosures of cash flow information |
|
|
|
|
|
|
||
Cash paid, net during the period for: |
|
|
|
|
|
|
||
Income taxes |
|
$ |
1,923 |
|
|
$ |
2,364 |
|
Interest |
|
$ |
2,283 |
|
|
$ |
— |
|
Non-cash activities |
|
|
|
|
|
|
||
Unrealized loss on available-for-sale investments, net of deferred tax benefit of |
|
$ |
3 |
|
|
$ |
61 |
|
Change in foreign currency translation adjustments |
|
$ |
(2,017 |
) |
|
$ |
75 |
|
Issuances of inventory to property and equipment, ISR in-service assets |
|
$ |
12,472 |
|
|
$ |
— |
|
Acquisitions of property and equipment included in accounts payable |
|
$ |
415 |
|
|
$ |
818 |
|
|
||||||||||||||||||||
Reportable Segment Results (Unaudited) |
||||||||||||||||||||
(In thousands) |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Three Months Ended |
||||||||||||||||||
|
|
Small UAS |
|
TMS |
|
MUAS |
|
All other |
|
Total |
||||||||||
Revenue |
|
$ |
54,714 |
|
$ |
18,418 |
|
$ |
26,525 |
|
|
$ |
22,351 |
|
|
$ |
122,008 |
|||
Gross margin |
|
|
27,754 |
|
|
|
6,222 |
|
|
|
2,223 |
|
|
|
6,256 |
|
|
|
42,455 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Income (loss) from operations |
|
|
13,377 |
|
|
|
47 |
|
|
|
(7,000 |
) |
|
|
(3,085 |
) |
|
|
3,339 |
|
Acquisition-related expenses |
|
|
297 |
|
|
|
163 |
|
|
|
108 |
|
|
|
280 |
|
|
|
848 |
|
Amortization of acquired intangible assets and other purchase accounting adjustments |
|
|
707 |
|
|
|
- |
|
|
|
6,358 |
|
|
|
3,257 |
|
|
|
10,322 |
|
Adjusted income (loss) from operations |
|
$ |
14,381 |
|
|
$ |
210 |
|
|
$ |
(534 |
) |
|
$ |
452 |
|
|
$ |
14,509 |
|
|
|
Three Months Ended |
||||||||||||||||||
|
|
Small UAS |
|
TMS |
|
MUAS |
|
All other |
|
Total |
||||||||||
Revenue |
|
$ |
58,265 |
|
$ |
18,961 |
|
|
$ |
- |
|
|
$ |
15,439 |
|
|
$ |
92,665 |
||
Gross margin |
|
|
29,695 |
|
|
|
5,943 |
|
|
|
- |
|
|
|
5,213 |
|
|
|
40,851 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Income (loss) from operations |
|
|
15,386 |
|
|
|
(995 |
) |
|
|
- |
|
|
|
(493 |
) |
|
|
13,898 |
|
Acquisition-related expenses |
|
|
171 |
|
|
|
94 |
|
|
|
58 |
|
|
91 |
|
|
|
414 |
|
|
Amortization of acquired intangible assets and other purchase accounting adjustments |
|
|
715 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
715 |
|
Adjusted income (loss) from operations |
|
$ |
16,272 |
|
|
$ |
(901 |
) |
|
$ |
58 |
|
|
$ |
(402 |
) |
|
$ |
15,027 |
|
|
|
Six Months Ended |
||||||||||||||||||
|
|
Small UAS |
|
TMS |
|
MUAS |
|
All other |
|
Total |
||||||||||
Revenue |
|
$ |
94,638 |
|
$ |
37,594 |
|
|
$ |
48,904 |
|
|
$ |
41,881 |
|
|
$ |
223,017 |
|
|
Gross margin |
|
|
44,674 |
|
|
|
12,211 |
|
|
|
5,404 |
|
|
|
8,889 |
|
|
|
71,178 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Income (loss) from operations |
|
|
15,335 |
|
|
|
(416 |
) |
|
|
(13,381 |
) |
|
|
(10,312 |
) |
|
|
(8,774 |
) |
Acquisition-related expenses |
|
|
721 |
|
|
|
414 |
|
|
|
1,492 |
|
|
|
1,475 |
|
|
|
4,102 |
|
Amortization of acquired intangible assets and other purchase accounting adjustments |
|
|
1,414 |
|
|
|
- |
|
|
|
11,549 |
|
|
|
6,483 |
|
|
|
19,446 |
|
Adjusted income (loss) from operations |
|
$ |
17,470 |
|
|
$ |
(2 |
) |
|
$ |
(340 |
) |
|
$ |
(2,354 |
) |
|
$ |
14,774 |
|
|
|
Six Months Ended |
||||||||||||||||||
|
|
Small UAS |
|
TMS |
|
MUAS |
|
All other |
|
Total |
||||||||||
Revenue |
|
$ |
114,467 |
|
$ |
28,495 |
|
|
$ |
- |
|
|
$ |
37,153 |
|
$ |
180,115 |
|||
Gross margin |
|
|
57,178 |
|
|
|
7,863 |
|
|
|
- |
|
|
|
11,221 |
|
|
|
76,262 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Income (loss) from operations |
|
|
30,583 |
|
|
|
(5,140 |
) |
|
|
- |
|
|
|
752 |
|
|
|
26,195 |
|
Acquisition-related expenses |
|
|
171 |
|
|
|
94 |
|
|
|
58 |
|
|
91 |
|
|
|
414 |
|
|
Amortization of acquired intangible assets and other purchase accounting adjustments |
|
|
1,376 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,376 |
|
Adjusted income (loss) from operations |
|
$ |
32,130 |
|
|
$ |
(5,046 |
) |
|
$ |
58 |
|
|
$ |
843 |
|
|
$ |
27,985 |
|
|
||||||||||||||||
Reconciliation of non-GAAP Earnings per Diluted Share (Unaudited) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Three Months |
|
Three Months |
|
Six Months |
|
Six Months |
||||||||
Ended |
Ended |
Ended |
Ended |
|||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Earnings (loss) per diluted share |
|
$ |
0.10 |
|
$ |
0.09 |
|
$ |
(0.47 |
) |
|
$ |
0.50 |
|||
Acquisition-related expenses |
|
|
0.03 |
|
|
|
0.02 |
|
|
|
0.15 |
|
|
|
0.02 |
|
Amortization of acquired intangible assets and other purchase accounting adjustments |
|
|
0.33 |
|
|
|
0.02 |
|
|
|
0.62 |
|
|
|
0.04 |
|
|
|
|
— |
|
|
|
0.35 |
|
|
|
— |
|
|
|
0.35 |
|
Legal accrual related to our former EES business |
|
|
0.32 |
|
|
|
— |
|
|
|
0.32 |
|
|
|
— |
|
Earnings per diluted share as adjusted (Non-GAAP) |
|
$ |
0.78 |
|
|
|
0.48 |
|
|
$ |
0.62 |
|
|
$ |
0.91 |
|
Reconciliation of Forecast Earnings per Diluted Share (Unaudited) |
|||
|
|
|
|
|
|
Fiscal year ending |
|
|
|
|
|
Forecast loss per diluted share |
|
$ |
(0.47) - (0.33) |
Acquisition-related expenses |
|
|
0.16 |
Amortization of acquired intangible assets and other purchase accounting adjustments |
|
|
1.22 |
Legal accrual related to our former EES business |
|
|
0.32 |
Forecast earnings per diluted share as adjusted (Non-GAAP) |
|
$ |
1.23 - 1.37 |
Reconciliation of Fiscal Year 2021 Actual and 2022 Forecast Non-GAAP adjusted EBITDA (Unaudited) |
||||||
|
|
|
|
|
|
|
|
|
Fiscal year ending |
|
Fiscal year ending |
||
(in millions) |
|
|
|
|
||
Net (loss) income |
|
$ |
(12) - (8) |
|
$ |
23 |
Interest expense, net |
|
|
5 |
|
|
1 |
Benefit from income taxes |
|
|
(12) - (9) |
|
|
1 |
Depreciation and amortization |
|
|
65 |
|
|
19 |
EBITDA (Non-GAAP) |
|
|
46 - 53 |
|
|
44 |
|
|
|
— |
|
|
10 |
Equity method investment gain |
|
|
(2) |
|
|
— |
Legal accrual related to our former EES business |
|
|
10 |
|
|
9 |
Acquisition-related expenses |
|
|
5 - 4 |
|
|
9 |
Adjusted EBITDA (Non-GAAP) |
|
$ |
59 - 65 |
|
$ |
72 |
STATEMENT REGARDING NON-GAAP MEASURES
The non-GAAP measures set forth above should be considered in addition to, and not as a replacement for or superior to, the comparable GAAP measures, and may not be comparable to similarly titled measures reported by other companies. Management believes that these measures provide useful information to investors by offering additional ways of viewing our results that, when reconciled to the corresponding GAAP measures, help our investors to understand the long-term profitability trends of our business and compare our profitability to prior and future periods and to our peers. In addition, management uses these non-GAAP measures to evaluate our operating and financial performance.
NON-GAAP ADJUSTED OPERATING INCOME
Adjusted operating income is defined as operating income before intangible amortization, amortization of non-cash purchase accounting adjustments, and acquisition related expenses.
NON-GAAP EARNINGS PER DILUTED SHARE
We exclude the acquisition-related expenses, amortization of acquisition-related intangible assets and one-time non-operating items because we believe this facilitates more consistent comparisons of operating results over time between our newly acquired and existing businesses, and with our peer companies. We believe, however, that it is important for investors to understand that such intangible assets contribute to revenue generation and that intangible asset amortization will recur in future periods until such intangible assets have been fully amortized.
ADJUSTED EBITDA (NON-GAAP)
Adjusted EBITDA is defined as net income before interest income, interest expense, income tax expense (benefit) and depreciation and amortization including amortization of purchase accounting adjustments, adjusted for the impact of certain other items, including acquisition related expenses, equity method investment gains or losses, and one-time non-operating gains or losses. We present Adjusted EBITDA, which is not a recognized financial measure under
View source version on businesswire.com: https://www.businesswire.com/news/home/20211207005795/en/
+1 (805) 520-8350 x4278
https://investor.avinc.com/contact-us
Source: