AeroVironment, Inc. Announces Fourth Quarter and Full Fiscal 2021 Year Results
This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20210629005997/en/
AeroVironment Offers a Portfolio of Intelligent, Multi-Domain Robotic Systems for Defense, Civil and Commercial Customers (Photo: Business Wire)
-
Record fourth quarter and full fiscal year revenue of
$136.0 million and$394.9 million -
Full fiscal year diluted EPS from continuing operations of
$0.96 and non-GAAP diluted EPS from continuing operations of$2.10 -
Record funded backlog of
$211.8 million -
Closed two strategic acquisitions in the fourth quarter and a third in
May 2021 that expand and enhance our product portfolio
“Our team again delivered record fourth quarter and full fiscal year 2021 revenue, representing a fourth consecutive year of profitable topline growth,” said
“We executed our growth strategy effectively in fiscal year 2021 and are well positioned to achieve significant revenue and adjusted EBITDA growth in fiscal year 2022 with our expanded team, geographic footprint and broad portfolio of intelligent, multi-domain robotic systems,”
FISCAL 2021 FOURTH QUARTER RESULTS
Revenue for the fourth quarter of fiscal 2021 was
Gross margin for the fourth quarter of fiscal 2021 was
Income from operations for the fourth quarter of fiscal 2021 was
Other expense, net, for the fourth quarter of fiscal 2021 was
(Benefit) provision for income taxes for the fourth quarter of fiscal 2021 was a benefit of
Equity method investment income (loss), net of tax, for the fourth quarter of fiscal 2021 was income of
Net income attributable to
Earnings per diluted share from continuing operations attributable to
Non-GAAP earnings per diluted share from continuing operations was
FISCAL 2021 FULL YEAR RESULTS
Revenue for fiscal 2021 was
Gross margin for fiscal 2021 was
Income from operations for fiscal 2021 was
Other expense, net, for fiscal 2021 was
Provision for income taxes for fiscal 2021 was
Equity method investment loss, net of tax, for fiscal 2021 was
Net income attributable to
Earnings per diluted share from continuing operations attributable to
Non-GAAP earnings per diluted share from continuing operations was
BACKLOG
As of
FISCAL 2022 — OUTLOOK FOR THE FULL YEAR
For fiscal year 2022 the Company continues to expect revenue of between
The foregoing estimates are forward-looking and reflect management's view of current and future market conditions, subject to certain risks and uncertainties, and including certain assumptions with respect to our ability to efficiently and on a timely basis integrate our acquisitions, obtain and retain government contracts, changes in the timing and/or amount of government spending, changes in the demand for our products and services, activities of competitors, changes in the regulatory environment, and general economic and business conditions in
CONFERENCE CALL AND PRESENTATION
In conjunction with this release,
Investors may dial into the call by using the following telephone numbers, (877) 561-2749 (
Investors with Internet access may listen to the live audio webcast via the Investor Relations page of the
A supplementary investor presentation for the fourth quarter and full fiscal 2021 can be accessed at https://investor.avinc.com/events-and-presentations.
Audio Replay Options
An audio replay of the event will be archived on the Investor Relations page of the company's website, at http://investor.avinc.com. The audio replay will also be available via telephone from
ABOUT
FORWARD-LOOKING STATEMENTS
This press release contains "forward-looking statements" as that term is defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements include, without limitation, any statement that may predict, forecast, indicate or imply future results, performance or achievements, and may contain words such as “believe,” “anticipate,” “expect,” “estimate,” “intend,” “project,” “plan,” or words or phrases with similar meaning. Forward-looking statements are based on current expectations, forecasts and assumptions that involve risks and uncertainties, including, but not limited to, economic, competitive, governmental and technological factors outside of our control, that may cause our business, strategy or actual results to differ materially from the forward-looking statements.
Factors that could cause actual results to differ materially from the forward-looking statements include, but are not limited to, the impact of our recent acquisitions of Arcturus UAV, Telerob and ISG and our ability to successfully integrate them into our operations; the risk that disruptions will occur from the transactions that will harm our business; any disruptions or threatened disruptions to our relationships with our distributors, suppliers, customers and employees, including shortages in components for our products; the ability to timely and sufficiently integrate international operations into our ongoing business and compliance programs; reliance on sales to the
NON-GAAP MEASURES
In addition to the financial measures prepared in accordance with generally accepted accounting principles (GAAP), this earnings release also contains non-GAAP financial measures. See in the financial tables below the calculation of these measures, the reasons why we believe these measures provide useful information to investors, and a reconciliation of these measures to the most directly comparable GAAP measures.
|
|||||||||||||||||
Consolidated Statements of Operations |
|||||||||||||||||
(In thousands except share and per share data) |
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Three Months Ended |
|
Year Ended |
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
|
||||
|
|
(Unaudited) |
|
|
|
||||||||||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Product sales |
|
$ |
96,655 |
|
|
$ |
97,101 |
|
|
$ |
278,888 |
|
|
$ |
256,758 |
|
|
Contract services |
|
|
39,360 |
|
|
|
38,122 |
|
|
|
116,024 |
|
|
|
110,538 |
|
|
|
|
|
136,015 |
|
|
|
135,223 |
|
|
|
394,912 |
|
|
|
367,296 |
|
|
Cost of sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Product sales |
|
|
47,675 |
|
|
|
56,887 |
|
|
|
149,714 |
|
|
|
139,131 |
|
|
Contract services |
|
|
28,685 |
|
|
|
25,168 |
|
|
|
80,640 |
|
|
|
75,063 |
|
|
|
|
|
76,360 |
|
|
|
82,055 |
|
|
|
230,354 |
|
|
|
214,194 |
|
|
Gross margin: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Product sales |
|
|
48,980 |
|
|
|
40,214 |
|
|
|
129,174 |
|
|
|
117,627 |
|
|
Contract services |
|
|
10,675 |
|
|
|
12,954 |
|
|
|
35,384 |
|
|
|
35,475 |
|
|
|
|
|
59,655 |
|
|
|
53,168 |
|
|
|
164,558 |
|
|
|
153,102 |
|
|
Selling, general and administrative |
|
|
24,841 |
|
|
|
16,344 |
|
|
|
67,481 |
|
|
|
59,490 |
|
|
Research and development |
|
|
17,054 |
|
|
|
15,529 |
|
|
|
53,764 |
|
|
|
46,477 |
|
|
Income from continuing operations |
|
|
17,760 |
|
|
|
21,295 |
|
|
|
43,313 |
|
|
|
47,135 |
|
|
Other income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest (expense) income, net |
|
|
(1,035 |
) |
|
|
1,111 |
|
|
|
(618 |
) |
|
|
4,828 |
|
|
Other (expense) income, net |
|
|
(8,398 |
) |
|
|
75 |
|
|
|
(8,330 |
) |
|
|
707 |
|
|
Income before income taxes |
|
|
8,327 |
|
|
|
22,481 |
|
|
|
34,365 |
|
|
|
52,670 |
|
|
(Benefit from) provision for income taxes |
|
|
(2,235 |
) |
|
|
2,645 |
|
|
|
539 |
|
|
|
5,848 |
|
|
Equity method investment income (loss), net of tax |
|
|
410 |
|
|
|
(2,077 |
) |
|
|
(10,481 |
) |
|
|
(5,487 |
) |
|
Net income from continuing operations |
|
|
10,972 |
|
|
|
17,759 |
|
|
|
23,345 |
|
|
|
41,335 |
|
|
Discontinued operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Loss on sale of business, net of tax benefit of |
|
|
— |
|
|
|
(265 |
) |
|
|
— |
|
|
|
(265 |
) |
|
Net loss from discontinued operations |
|
|
— |
|
|
|
(265 |
) |
|
|
— |
|
|
|
(265 |
) |
|
Net income |
|
|
10,972 |
|
|
|
17,494 |
|
|
|
23,345 |
|
|
|
41,070 |
|
|
Net (income) loss attributable to noncontrolling interest |
|
|
(26 |
) |
|
|
(23 |
) |
|
|
(14 |
) |
|
|
4 |
|
|
Net income attributable to |
|
$ |
10,946 |
|
|
$ |
17,471 |
|
|
$ |
23,331 |
|
|
$ |
41,074 |
|
|
Net income (loss) per share attributable to |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Continuing operations |
|
$ |
0.45 |
|
|
$ |
0.74 |
|
|
$ |
0.97 |
|
|
$ |
1.74 |
|
|
Discontinued operations |
|
|
— |
|
|
|
(0.01 |
) |
|
|
— |
|
|
|
(0.01 |
) |
|
Net income per share attributable to |
|
$ |
0.45 |
|
|
$ |
0.73 |
|
|
$ |
0.97 |
|
|
$ |
1.73 |
|
|
Net income (loss) per share attributable to |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Continuing operations |
|
$ |
0.44 |
|
|
$ |
0.73 |
|
|
$ |
0.96 |
|
|
$ |
1.72 |
|
|
Discontinued operations |
|
|
— |
|
|
|
(0.01 |
) |
|
|
— |
|
|
|
(0.01 |
) |
|
Net income per share attributable to |
|
$ |
0.44 |
|
|
$ |
0.72 |
|
|
$ |
0.96 |
|
|
$ |
1.71 |
|
|
Weighted-average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
24,434,344 |
|
|
|
23,849,575 |
|
|
|
24,049,851 |
|
|
|
23,806,208 |
|
|
Diluted |
|
|
24,779,877 |
|
|
|
24,133,809 |
|
|
|
24,362,656 |
|
|
|
24,088,167 |
|
|
|
|||||||
Consolidated Balance Sheets |
|||||||
(In thousands except share data) |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
2021 |
|
2020 |
|
||
Assets |
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
148,741 |
|
$ |
255,142 |
|
Short-term investments |
|
|
31,971 |
|
|
47,507 |
|
Accounts receivable, net of allowance for doubtful accounts of |
|
|
62,647 |
|
|
73,660 |
|
Unbilled receivables and retentions |
|
|
71,632 |
|
|
75,837 |
|
Inventories |
|
|
71,646 |
|
|
45,535 |
|
Prepaid expenses and other current assets |
|
|
15,001 |
|
|
6,246 |
|
Total current assets |
|
|
401,638 |
|
|
503,927 |
|
Long-term investments |
|
|
12,156 |
|
|
15,030 |
|
Property and equipment, net |
|
|
58,896 |
|
|
21,694 |
|
Operating lease right-of-use assets |
|
|
22,902 |
|
|
8,793 |
|
Deferred income taxes |
|
|
2,061 |
|
|
4,928 |
|
Intangibles, net |
|
|
106,268 |
|
|
13,637 |
|
|
|
|
314,205 |
|
|
6,340 |
|
Other assets |
|
|
10,440 |
|
|
10,605 |
|
Total assets |
|
$ |
928,566 |
|
$ |
584,954 |
|
Liabilities and stockholders’ equity |
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
Accounts payable |
|
$ |
24,841 |
|
$ |
19,859 |
|
Wages and related accruals |
|
|
28,068 |
|
|
23,972 |
|
Customer advances |
|
|
7,183 |
|
|
7,899 |
|
Current portion of long-term debt |
|
|
10,000 |
|
|
— |
|
Current operating lease liabilities |
|
|
6,154 |
|
|
3,380 |
|
Income taxes payable |
|
|
861 |
|
|
1,065 |
|
Other current liabilities |
|
|
19,078 |
|
|
10,778 |
|
Total current liabilities |
|
|
96,185 |
|
|
66,953 |
|
Long-term debt, net of current portion |
|
|
187,512 |
|
|
— |
|
Non-current operating lease liabilities |
|
|
19,103 |
|
|
6,833 |
|
Other non-current liabilities |
|
|
10,141 |
|
|
250 |
|
Liability for uncertain tax positions |
|
|
3,518 |
|
|
1,017 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
Stockholders’ equity: |
|
|
|
|
|
|
|
Preferred stock, |
|
|
|
|
|
|
|
Authorized shares—10,000,000; none issued or outstanding at |
|
|
— |
|
|
— |
|
Common stock, |
|
|
|
|
|
|
|
Authorized shares—100,000,000 |
|
|
|
|
|
|
|
Issued and outstanding shares—24,777,295 shares at |
|
|
2 |
|
|
2 |
|
Additional paid-in capital |
|
|
260,327 |
|
|
181,481 |
|
Accumulated other comprehensive income |
|
|
343 |
|
|
328 |
|
Retained earnings |
|
|
351,421 |
|
|
328,090 |
|
|
|
|
612,093 |
|
|
509,901 |
|
Noncontrolling interest |
|
|
14 |
|
|
— |
|
Total equity |
|
|
612,107 |
|
|
509,901 |
|
Total liabilities and stockholders’ equity |
|
$ |
928,566 |
|
$ |
584,954 |
|
|
|||||||||||||
Consolidated Statements of Cash Flows |
|||||||||||||
(In thousands) |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Year Ended |
|
||||||||||
|
|
2021 |
|
|
2020 |
|
|
2019 |
|
|
|||
Operating activities |
|
|
|
|
|
|
|
|
|||||
Net income |
|
$ |
23,345 |
|
|
$ |
41,070 |
|
|
$ |
47,419 |
|
|
Loss (gain) on sale of business, net of tax |
|
|
— |
|
|
|
265 |
|
|
|
(8,490 |
) |
|
Loss from discontinued operations, net of tax |
|
|
— |
|
|
|
— |
|
|
|
2,964 |
|
|
Net income from continuing operations |
|
|
23,345 |
|
|
|
41,335 |
|
|
|
41,893 |
|
|
Adjustments to reconcile net income from continuing operations to cash provided by operating activities from continuing operations: |
|
|
|
|
|
|
|
|
|
|
|||
Depreciation and amortization |
|
|
19,262 |
|
|
|
9,888 |
|
|
|
7,669 |
|
|
Losses from equity method investments, net |
|
|
10,481 |
|
|
|
5,487 |
|
|
|
3,944 |
|
|
Amortization of debt issuance costs |
|
|
145 |
|
|
|
— |
|
|
|
— |
|
|
Realized gain from sale of available-for-sale investments |
|
|
(11 |
) |
|
|
(180 |
) |
|
|
— |
|
|
Impairment of long-lived assets |
|
|
— |
|
|
|
— |
|
|
|
4,398 |
|
|
Provision for doubtful accounts |
|
|
(114 |
) |
|
|
388 |
|
|
|
(39 |
) |
|
Other non-cash gain, net |
|
|
(449 |
) |
|
|
(703 |
) |
|
|
— |
|
|
Non-cash lease expense |
|
|
5,150 |
|
|
|
4,574 |
|
|
|
— |
|
|
Loss on foreign currency transactions |
|
|
1 |
|
|
|
1 |
|
|
|
38 |
|
|
Deferred income taxes |
|
|
(1,694 |
) |
|
|
3,419 |
|
|
|
4,792 |
|
|
Stock-based compensation |
|
|
6,932 |
|
|
|
6,227 |
|
|
|
6,985 |
|
|
Loss (gain) on sale of property and equipment |
|
|
123 |
|
|
|
(71 |
) |
|
|
76 |
|
|
Amortization of debt securities |
|
|
309 |
|
|
|
(1,423 |
) |
|
|
(1,506 |
) |
|
Changes in operating assets and liabilities, net of acquisitions: |
|
|
|
|
|
|
|
|
|
|
|||
Accounts receivable |
|
|
17,177 |
|
|
|
(42,869 |
) |
|
|
25,821 |
|
|
Unbilled receivables and retentions |
|
|
8,381 |
|
|
|
(22,790 |
) |
|
|
(36,175 |
) |
|
Inventories |
|
|
(5,179 |
) |
|
|
8,855 |
|
|
|
(16,631 |
) |
|
Income tax receivable |
|
|
— |
|
|
|
821 |
|
|
|
(821 |
) |
|
Prepaid expenses and other assets |
|
|
(6,104 |
) |
|
|
831 |
|
|
|
(2,401 |
) |
|
Accounts payable |
|
|
2,565 |
|
|
|
3,127 |
|
|
|
(7,054 |
) |
|
Other liabilities |
|
|
6,212 |
|
|
|
8,180 |
|
|
|
(4,043 |
) |
|
Net cash provided by operating activities |
|
|
86,532 |
|
|
|
25,097 |
|
|
|
26,946 |
|
|
Investing activities |
|
|
|
|
|
|
|
|
|
|
|||
Acquisition of property and equipment |
|
|
(11,263 |
) |
|
|
(11,220 |
) |
|
|
(8,896 |
) |
|
Equity method investments |
|
|
(2,675 |
) |
|
|
(14,498 |
) |
|
|
(7,598 |
) |
|
Business acquisitions, net of cash acquired |
|
|
(385,614 |
) |
|
|
(18,641 |
) |
|
|
— |
|
|
Proceeds from sale of business |
|
|
— |
|
|
|
— |
|
|
|
31,994 |
|
|
Proceeds from sale of property and equipment |
|
|
— |
|
|
|
81 |
|
|
|
— |
|
|
Redemptions of held-to-maturity investments |
|
|
— |
|
|
|
185,917 |
|
|
|
260,918 |
|
|
Purchases of held-to-maturity investments |
|
|
— |
|
|
|
(176,757 |
) |
|
|
(267,122 |
) |
|
Redemptions of available-for-sale investments |
|
|
146,425 |
|
|
|
200,892 |
|
|
|
2,250 |
|
|
Purchases of available-for-sale investments |
|
|
(125,644 |
) |
|
|
(106,607 |
) |
|
|
— |
|
|
Net cash (used in) provided by investing activities |
|
|
(378,771 |
) |
|
|
59,167 |
|
|
|
11,546 |
|
|
Financing activities |
|
|
|
|
|
|
|
|
|
|
|||
Principal payments of capital lease obligations |
|
|
— |
|
|
|
— |
|
|
|
(161 |
) |
|
Payment of contingent consideration |
|
|
— |
|
|
|
(868 |
) |
|
|
— |
|
|
Tax withholding payment related to net settlement of equity awards |
|
|
(1,992 |
) |
|
|
(1,062 |
) |
|
|
(1,094 |
) |
|
Holdback and retention payments for business acquisition |
|
|
(1,492 |
) |
|
|
— |
|
|
|
— |
|
|
Exercise of stock options |
|
|
1,522 |
|
|
|
100 |
|
|
|
71 |
|
|
Payment of debt issuance costs |
|
|
(3,878 |
) |
|
|
— |
|
|
|
— |
|
|
Proceeds from long-term debt |
|
|
200,000 |
|
|
|
— |
|
|
|
— |
|
|
Net cash provided by (used in) financing activities |
|
|
194,160 |
|
|
|
(1,830 |
) |
|
|
(1,184 |
) |
|
Discontinued operations |
|
|
|
|
|
|
|
|
|
|
|||
Operating activities of discontinued operations |
|
|
— |
|
|
|
— |
|
|
|
(7,686 |
) |
|
Investing activities of discontinued operations |
|
|
— |
|
|
|
— |
|
|
|
(431 |
) |
|
Net cash used in discontinued operations |
|
|
— |
|
|
|
— |
|
|
|
(8,117 |
) |
|
Net (decrease) increase in cash, cash equivalents, and restricted cash |
|
|
(98,079 |
) |
|
|
82,434 |
|
|
|
29,191 |
|
|
Cash, cash equivalents and restricted cash at beginning of period |
|
|
255,142 |
|
|
|
172,708 |
|
|
|
143,517 |
|
|
Cash, cash equivalents and restricted cash at end of period |
|
$ |
157,063 |
|
|
$ |
255,142 |
|
|
$ |
172,708 |
|
|
Supplemental disclosures of cash flow information |
|
|
|
|
|
|
|
|
|
|
|||
Cash paid, net during the period for: |
|
|
|
|
|
|
|
|
|
|
|||
Income taxes |
|
$ |
2,405 |
|
|
$ |
532 |
|
|
$ |
6,780 |
|
|
Non-cash activities |
|
|
|
|
|
|
|
|
|
|
|||
Unrealized (loss) gain on investments, net of deferred tax expense of |
|
$ |
(60 |
) |
|
$ |
50 |
|
|
$ |
57 |
|
|
Issuance of common stock for business acquisition |
|
$ |
72,384 |
|
|
$ |
— |
|
|
$ |
— |
|
|
Change in foreign currency translation adjustments |
|
$ |
75 |
|
|
$ |
276 |
|
|
$ |
(34 |
) |
|
Issuances of inventory to property and equipment, ISR in-service assets |
|
$ |
769 |
|
|
$ |
— |
|
|
$ |
— |
|
|
Acquisitions of property and equipment included in accounts payable |
|
$ |
756 |
|
|
$ |
1,425 |
|
|
$ |
810 |
|
|
|
|||||||||||||||
Reportable Segment Results |
|||||||||||||||
(In thousands) |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Three Months Ended |
|
Twelve Months Ended |
|||||||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
|
2021 |
|
|
2020 |
|
2021 |
|
|
2020 |
|
||||
|
|
(Unaudited) |
|
|
|
|
|
|
|
||||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||
UAS |
|
$ |
120,178 |
|
|
$ |
135,223 |
|
$ |
379,075 |
|
|
$ |
367,296 |
|
MUAS |
|
|
15,837 |
|
|
|
— |
|
|
15,837 |
|
|
|
— |
|
Total |
|
|
136,015 |
|
|
|
135,223 |
|
|
394,912 |
|
|
|
367,296 |
|
Gross margin: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||
UAS |
|
|
56,690 |
|
|
|
53,168 |
|
|
161,593 |
|
|
|
153,102 |
|
MUAS |
|
|
2,965 |
|
|
|
— |
|
|
2,965 |
|
|
|
— |
|
Total |
|
|
59,655 |
|
|
|
53,168 |
|
|
164,558 |
|
|
|
153,102 |
|
Income (loss) from operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||
UAS |
|
|
19,629 |
|
|
|
21,295 |
|
|
45,182 |
|
|
|
47,135 |
|
MUAS |
|
|
(1,869 |
) |
|
|
— |
|
|
(1,869 |
) |
|
|
— |
|
Total |
|
|
17,760 |
|
|
|
21,295 |
|
|
43,313 |
|
|
|
47,135 |
|
|
||||||||||||
|
||||||||||||
Reconciliation of non-GAAP Earnings per Diluted Share (Unaudited) |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Three Months
|
|
Three Months
|
|
Year Ended |
|
Year Ended |
||||
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per diluted share |
|
$ |
0.44 |
|
$ |
0.73 |
|
$ |
0.96 |
|
$ |
1.72 |
Acquisition-related expenses |
|
|
0.12 |
|
|
— |
|
|
0.26 |
|
|
0.04 |
Amortization of acquired intangible assets and other purchase accounting adjustments |
|
|
0.18 |
|
|
0.02 |
|
|
0.24 |
|
|
0.08 |
Legal accrual related to our former EES business |
|
|
0.30 |
|
|
— |
|
|
0.30 |
|
|
— |
|
|
|
— |
|
|
— |
|
|
0.34 |
|
|
— |
Earnings per diluted share as adjusted (Non-GAAP) |
|
$ |
1.04 |
|
|
0.75 |
|
$ |
2.10 |
|
$ |
1.84 |
Reconciliation of Forecast Earnings per Diluted Share (Unaudited) |
|||
|
|
|
|
|
|
Fiscal year ending |
|
|
|
|
|
Forecast earnings per diluted share |
|
$ |
1.31 - 1.51 |
Acquisition-related expenses |
|
|
0.13 |
Amortization of acquired intangible assets |
|
|
1.06 |
Forecast earnings per diluted share as adjusted (Non-GAAP) |
|
$ |
2.50 - 2.70 |
Reconciliation of Fiscal Year 2021 Actual and 2022 Forecast Non-GAAP adjusted EBITDA (Unaudited) |
||||||
|
|
|
|
|
|
|
|
|
Fiscal year ending |
|
Fiscal year ending |
||
(in millions) |
|
|
|
|
||
Net income from continuing operations |
|
$ |
23 |
|
$ |
32 - 37 |
Interest expense, net |
|
|
1 |
|
|
5 |
Provision for income taxes |
|
|
1 |
|
|
3 |
Depreciation and amortization |
|
|
19 |
|
|
61 |
EBITDA (Non-GAAP) |
|
|
44 |
|
|
101 - 106 |
|
|
|
10 |
|
|
— |
Legal accrual related to our former EES business |
|
|
9 |
|
|
— |
Acquisition-related expenses |
|
|
9 |
|
|
4 |
Adjusted EBITDA (Non-GAAP) |
|
$ |
72 |
|
$ |
105 - 110 |
Statement Regarding Non-GAAP Measures
The non-GAAP measures set forth above should be considered in addition to, and not as a replacement for or superior to, the comparable GAAP measures, and may not be comparable to similarly titled measures reported by other companies. Management believes that these measures provide useful information to investors by offering additional ways of viewing our results that, when reconciled to the corresponding GAAP measures, help our investors to understand the long-term profitability trends of our business and compare our profitability to prior and future periods and to our peers. In addition, management uses these non-GAAP measures to evaluate our operating and financial performance.
Non-GAAP Earnings per Diluted Share
We exclude the acquisition-related expenses, amortization of acquisition-related intangible assets and one-time non-operating items because we believe this facilitates more consistent comparisons of operating results over time between our newly acquired and existing businesses, and with our peer companies. We believe, however, that it is important for investors to understand that such intangible assets contribute to revenue generation and that intangible asset amortization will recur in future periods until such intangible assets have been fully amortized.
Adjusted EBITDA (Non-GAAP)
Adjusted EBITDA is defined as net income before interest income, interest expense, income tax expense (benefit) and depreciation and amortization including amortization of purchase accounting adjustments, adjusted for the impact of certain other items, including acquisition related expenses, equity method investment gains or losses, and one-time non-operating gains or losses. We present Adjusted EBITDA, which is not a recognized financial measure under
View source version on businesswire.com: https://www.businesswire.com/news/home/20210629005997/en/
+1 (805) 520-8350
ir@avinc.com
Source: